Set the basics
Start here — everything downstream is priced in this currency, and the court fields adapt to your club type.
Build your courts
Pick a quality tier for each court type — construction cost defaults to the tier's typical midpoint and is fully editable. Switching tier resets the cost field to that tier's default.
What's included in the base construction price?
What drives the cost beyond the base price?
Rent & running costs
Rent or buy the premises, then the recurring monthly costs of running the club — ordered by typical weight in the budget.
Staff & extras
Optional. Toggle on anything you plan to run alongside the courts.
Price it right
Padel demand is peak-skewed — weekday evenings and weekends fill first. Price and occupancy are split accordingly.
Apply real operating data from the Global Padel Report by Playtomic (2024) as a starting point — sets occupancy to that city's reported average and price to its reported average rate.
Modeled on Playtomic's own published pricing — monthly price on an annual subscription, plus a commission on court bookings calculated from the price and occupancy set above.
Your details
Last step — your full report appears on screen as soon as you continue. We're negotiating exclusive rates with padel court providers — turf, cages, equipment and more — and these details may be used to connect you with them or other financing partners. No spam.
Powered by Padel Point · padelpoint.app
Your business plan
Based on everything entered — adjust any earlier step and this updates instantly.
If this plan turns into a real padel club, I'd love a mention for Padel Point — happy to share my logo and app assets if that helps. Reach out any time: support@padelpoint.app or WhatsApp.
Sensitivity check
No first-year club hits its assumptions exactly — here's how ±10 occupancy points shifts the outcome.
| Scenario | Conservative (-10 pts) | Base case | Optimistic (+10 pts) |
|---|
Where revenue comes from
Where costs go
5-year cumulative cash flow
Assumes flat occupancy and pricing — a conservative, non-growth baseline.